Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.53M | $ 5.51M | $ 4.47M | $ 823.00K | $ 0.00 |
Gross Profit | $ -29.24M | $ 4.62M | $ -15.54M | $ -13.62M | $ -1.35M |
Operating Income | $ -40.89M | $ -36.95M | $ -23.82M | $ -21.59M | $ -19.75M |
EBITDA | $ -39.92M | $ -36.05M | $ -22.65M | $ -20.44M | $ -19.75M |
Net Income | $ -69.05M | $ -36.89M | $ -23.22M | $ -22.82M | $ -19.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.52M | $ 14.85M | $ 10.29M | $ 9.65M | $ 6.03M |
Total Assets | $ 98.36M | $ 95.83M | $ 69.77M | $ 39.52M | $ 25.45M |
Total Debt | $ 120.37M | $ 48.81M | $ 37.99M | $ 13.15M | $ 2.86M |
Net Debt | $ 106.85M | $ 33.96M | $ 27.70M | $ 3.50M | $ -3.17M |
Total Liabilities | $ 130.43M | $ 59.75M | $ 44.37M | $ 20.66M | $ 10.86M |
Stockholders' Equity | $ -32.06M | $ 36.08M | $ 25.40M | $ 18.86M | $ 14.59M |
Cash Flow | |||||
Free Cash Flow | $ -55.57M | $ -34.69M | $ -24.88M | $ -19.09M | $ -15.71M |
Operating Cash Flow | $ -47.42M | $ -32.48M | $ -23.57M | $ -18.27M | $ -15.58M |
Investing Cash Flow | $ -8.13M | $ -2.21M | $ -1.30M | $ -824.00K | $ 2.88M |
Financing Cash Flow | $ 53.99M | $ 44.02M | $ 25.52M | $ 23.21M | $ 8.97M |