Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 435.44M | $ 392.12M | $ 321.00M | $ 229.25M | $ 171.47M |
Gross Profit | $ 177.89M | $ 137.51M | $ 114.00M | $ 77.57M | $ 32.01M |
Operating Income | $ 106.75M | $ 83.87M | $ 65.87M | $ 47.27M | $ 7.70M |
EBITDA | $ 185.91M | $ 160.39M | $ 135.50M | $ 79.53M | $ 54.46M |
Net Income | $ 26.86M | $ 18.89M | $ 4.80M | $ -7.01M | $ 7.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 28.67M | $ 5.06M | $ 1.12M | $ 60.05M | $ 24.93M |
Total Assets | $ 1.42B | $ 1.34B | $ 1.30B | $ 1.13B | $ 1.06B |
Total Debt | $ 459.59M | $ 443.65M | $ 428.92M | $ 392.05M | $ 297.00M |
Net Debt | $ 430.92M | $ 438.58M | $ 427.80M | $ 332.00M | $ 272.07M |
Total Liabilities | $ 684.83M | $ 652.59M | $ 646.28M | $ 524.15M | $ 349.51M |
Stockholders' Equity | $ 348.62M | $ 323.90M | $ 309.51M | $ 212.87M | $ 708.29M |
Cash Flow | |||||
Free Cash Flow | $ 78.89M | $ 14.14M | $ -76.31M | $ -15.85M | $ -71.82M |
Operating Cash Flow | $ 178.88M | $ 183.87M | $ 70.21M | $ 58.81M | $ 67.77M |
Investing Cash Flow | $ -145.57M | $ -149.58M | $ -136.93M | $ -74.66M | $ -139.59M |
Financing Cash Flow | $ -9.70M | $ -30.35M | $ 7.78M | $ 50.98M | $ 89.67M |