Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.63B | $ 3.06B | $ 4.21B | $ 1.76B | $ 1.77B |
Gross Profit | $ 2.15B | $ 1.24B | $ 1.38B | $ 592.68M | $ 614.90M |
Operating Income | $ 885.80M | $ 694.21M | $ 868.90M | $ 313.56M | $ 322.64M |
EBITDA | $ 1.15B | $ 1.04B | $ 982.19M | $ 354.81M | $ 342.10M |
Net Income | $ 474.33M | $ 153.44M | $ 368.62M | $ 119.99M | $ 119.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.50B | $ 1.11B | $ 1.39B | $ 1.06B | $ 744.71M |
Total Assets | $ 24.73B | $ 22.00B | $ 21.61B | $ 15.17B | $ 12.01B |
Total Debt | $ 15.76B | $ 13.33B | $ 12.49B | $ 10.90B | $ 8.57B |
Net Debt | $ 14.26B | $ 12.22B | $ 11.10B | $ 9.84B | $ 7.82B |
Total Liabilities | $ 19.71B | $ 18.20B | $ 17.79B | $ 12.70B | $ 10.16B |
Stockholders' Equity | $ 1.89B | $ 1.59B | $ 1.83B | $ 1.19B | $ 768.29M |
Cash Flow | |||||
Free Cash Flow | $ -300.44M | $ -769.91M | $ -2.62B | $ -441.60M | $ -2.10B |
Operating Cash Flow | $ -233.26M | $ -734.11M | $ -2.60B | $ -425.66M | $ -2.08B |
Investing Cash Flow | $ -111.08M | $ -337.38M | $ -1.08B | $ -136.76M | $ -16.80M |
Financing Cash Flow | $ 292.13M | $ 1.13B | $ 3.50B | $ 943.89M | $ 2.12B |