Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 124.46M | $ 52.16M | $ 10.10M | $ 7.57M | $ 5.28M |
Gross Profit | $ 106.66M | $ 48.04M | $ 9.10M | $ 7.43M | $ 4.68M |
Operating Income | $ -63.28M | $ -63.76M | $ -154.35M | $ -90.78M | $ -91.26M |
EBITDA | $ -55.35M | $ -60.98M | $ -150.85M | $ -85.24M | $ -84.57M |
Net Income | $ -66.07M | $ -67.21M | $ -158.16M | $ -94.31M | $ -94.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 184.30M | $ 123.91M | $ 116.69M | $ 186.48M | $ 247.51M |
Total Assets | $ 297.58M | $ 190.07M | $ 149.91M | $ 201.56M | $ 259.78M |
Total Debt | $ 55.98M | $ 36.46M | $ 45.50M | $ 53.32M | $ 54.70M |
Net Debt | $ 34.51M | $ -59.68M | $ -26.92M | $ -37.71M | $ -126.44M |
Total Liabilities | $ 130.76M | $ 91.74M | $ 67.30M | $ 75.45M | $ 73.13M |
Stockholders' Equity | $ 166.82M | $ 98.33M | $ 82.62M | $ 126.11M | $ 186.66M |
Cash Flow | |||||
Free Cash Flow | $ -90.06M | $ -70.10M | $ -154.42M | $ -81.76M | $ -76.81M |
Operating Cash Flow | $ -89.72M | $ -70.04M | $ -152.55M | $ -81.44M | $ -76.48M |
Investing Cash Flow | $ -131.25M | $ 18.41M | $ 50.95M | $ -31.44M | $ 23.37M |
Financing Cash Flow | $ 146.29M | $ 75.34M | $ 83.00M | $ 22.78M | $ 155.48M |