Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.33B | $ 3.62B | $ 2.66B | $ 1.98B | $ 2.96B |
Gross Profit | $ 597.14M | $ 2.59B | $ 324.06M | $ 115.44M | $ 367.54M |
Operating Income | $ 312.14M | $ 144.65M | $ 139.52M | $ -66.75M | $ 159.94M |
EBITDA | $ 459.66M | $ 386.25M | $ 244.69M | $ 51.51M | $ 283.99M |
Net Income | $ 181.27M | $ 140.34M | $ 45.49M | $ -149.39M | $ 79.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 246.77M | $ 304.40M | $ 278.83M | $ 165.99M | $ 121.91M |
Total Assets | $ 3.02B | $ 2.64B | $ 2.36B | $ 2.29B | $ 2.56B |
Total Debt | $ 1.69B | $ 1.56B | $ 1.53B | $ 1.61B | $ 1.57B |
Net Debt | $ 1.49B | $ 1.29B | $ 1.25B | $ 1.44B | $ 1.45B |
Total Liabilities | $ 2.50B | $ 2.31B | $ 2.14B | $ 2.10B | $ 2.14B |
Stockholders' Equity | $ 515.28M | $ 323.62M | $ 220.43M | $ 197.55M | $ 421.14M |
Cash Flow | |||||
Free Cash Flow | $ 21.87M | $ 128.32M | $ 143.04M | $ -70.34M | $ -41.75M |
Operating Cash Flow | $ 381.96M | $ 345.44M | $ 258.04M | $ 15.97M | $ 223.48M |
Investing Cash Flow | $ -380.35M | $ -259.65M | $ -108.28M | $ -88.71M | $ -260.99M |
Financing Cash Flow | $ -11.82M | $ -59.98M | $ -17.93M | $ 126.01M | $ -29.63M |