Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 16.97K | - | $ 7.00 | $ 10.00 | $ 105.70K |
Gross Profit | $ 10.63K | $ -27.58K | $ -27.62K | $ -35.79K | $ 105.70K |
Operating Income | $ -52.14K | $ -326.25K | $ -235.26K | $ -46.35K | $ -509.75K |
EBITDA | $ -52.14K | $ -345.58K | $ 115.04K | $ -264.21K | $ -1.03M |
Net Income | $ -52.14K | $ -107.98K | $ 18.76K | $ -386.47K | $ -1.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.34K | $ 6.77K | $ 13.13K | $ 83.00 | $ 14.85K |
Total Assets | $ 210.19K | $ 237.79K | $ 118.08K | $ 98.89K | $ 100.64K |
Total Debt | $ 300.07K | $ 306.20K | $ 277.15K | $ 387.91K | $ 474.92K |
Net Debt | $ 293.73K | $ 299.43K | $ 264.01K | $ 387.83K | $ 469.19K |
Total Liabilities | $ 1.39M | $ 1.37M | $ 935.13K | $ 1.94M | $ 1.92M |
Stockholders' Equity | $ -1.18M | $ -1.13M | $ -817.04K | $ -1.85M | $ -1.82M |
Cash Flow | |||||
Free Cash Flow | $ 88.76K | $ -180.81K | $ -278.17K | $ -30.53K | $ -45.04K |
Operating Cash Flow | $ 88.76K | $ -146.81K | $ -211.17K | $ -30.53K | $ -45.04K |
Investing Cash Flow | $ 33.13K | $ -24.42K | $ 33.00K | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 12.52K | $ 97.44K | $ 191.22K | $ 30.52K | $ 10.16K |