Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 61.23M | $ 61.98M | $ 68.64M | $ 102.70M | $ 46.66M |
Gross Profit | $ 22.83M | $ 21.68M | $ 25.30M | $ 50.48M | $ 16.97M |
Operating Income | $ 4.13M | $ 4.65M | $ 7.93M | $ 31.58M | $ 3.02M |
EBITDA | $ 5.06M | $ 5.46M | $ 8.74M | $ 32.31M | $ 3.62M |
Net Income | $ 4.19M | $ 3.28M | $ 6.76M | $ 26.89M | $ 3.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.38M | $ 16.29M | $ 16.31M | $ 23.29M | $ 6.88M |
Total Assets | $ 68.76M | $ 64.80M | $ 67.89M | $ 68.80M | $ 38.07M |
Total Debt | $ 4.85M | $ 1.77M | $ 2.70M | $ 3.59M | $ 3.22M |
Net Debt | $ -15.53M | $ -14.52M | $ -13.61M | $ -19.71M | $ -3.33M |
Total Liabilities | $ 7.20M | $ 4.04M | $ 5.27M | $ 8.78M | $ 4.89M |
Stockholders' Equity | $ 61.57M | $ 60.76M | $ 62.62M | $ 60.02M | $ 33.18M |
Cash Flow | |||||
Free Cash Flow | $ 7.67M | $ 3.79M | $ -3.00M | $ 17.14M | $ 1.80M |
Operating Cash Flow | $ 8.46M | $ 4.28M | $ -480.00K | $ 18.27M | $ 3.10M |
Investing Cash Flow | $ -792.00K | $ -492.00K | $ -2.52M | $ -862.00K | $ -1.14M |
Financing Cash Flow | $ -3.58M | $ -3.80M | $ -3.98M | $ -668.00K | $ -2.42M |