Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 6.59B | € 8.16B | € 5.10B | € 3.62B | € 4.24B |
Gross Profit | € 330.00M | € 1.18B | € 1.23B | € 368.00M | € 397.00M |
Operating Income | € 89.00M | € 890.00M | € 1.04B | € 199.00M | € 207.00M |
EBITDA | € 364.00M | € 1.08B | € 1.20B | € 391.00M | € 362.00M |
Net Income | € 203.00M | € 625.00M | € 968.00M | € 175.00M | € 148.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 443.00M | € 457.00M | € 524.00M | € 358.00M | € 375.00M |
Total Assets | € 6.21B | € 6.26B | € 5.91B | € 3.97B | € 4.26B |
Total Debt | € 934.00M | € 925.00M | € 990.00M | € 425.00M | € 450.00M |
Net Debt | € 491.00M | € 468.00M | € 466.00M | € 67.00M | € 75.00M |
Total Liabilities | € 2.76B | € 2.87B | € 2.96B | € 1.76B | € 1.84B |
Stockholders' Equity | € 3.44B | € 3.38B | € 2.94B | € 2.20B | € 2.41B |
Cash Flow | |||||
Free Cash Flow | € 170.00M | € 346.00M | € 398.00M | € 194.00M | € 249.00M |
Operating Cash Flow | € 471.00M | € 642.00M | € 550.00M | € 303.00M | € 400.00M |
Investing Cash Flow | € -303.00M | € -297.00M | € -183.00M | € -108.00M | € -119.00M |
Financing Cash Flow | € -152.00M | € -419.00M | € -197.00M | € -185.00M | € -104.00M |