Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 43.00K | $ 76.00K | $ 105.00K | $ 141.00K | $ 140.00K |
Gross Profit | $ 19.00K | $ 62.00K | $ 94.00K | $ 113.00K | $ 96.00K |
EBIT | $ -2.02M | $ -2.92M | $ -3.03M | $ -3.38M | $ -2.89M |
EBITDA | $ -1.54M | $ -2.56M | $ -2.69M | $ -3.11M | $ -2.76M |
Net Income Common Stockholders | $ -2.04M | $ -2.92M | $ -3.04M | $ -3.39M | $ -2.89M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Total Assets | $ 6.61M | $ 6.46M | $ 8.25M | $ 8.35M | $ 2.44M |
Total Debt | $ 788.00K | $ 317.00K | $ 151.00K | $ 158.00K | $ 178.00K |
Net Debt | $ 788.00K | $ 317.00K | $ 151.00K | $ 158.00K | $ 178.00K |
Total Liabilities | $ 5.21M | $ 4.72M | $ 4.17M | $ 4.16M | $ 1.63M |
Stockholders Equity | $ 1.40M | $ 1.74M | $ 4.08M | $ 4.19M | $ 816.00K |
Cash Flow | - | ||||
Free Cash Flow | $ -1.07M | $ -1.74M | $ -2.16M | $ -2.26M | $ -1.18M |
Operating Cash Flow | $ -1.07M | $ -1.74M | $ -2.16M | $ -2.31M | $ -1.13M |
Investing Cash Flow | $ -567.00K | - | - | $ -450.00K | $ -50.00K |
Financing Cash Flow | $ 1.72M | $ 200.00K | $ 2.44M | $ 3.79M | $ 681.00K |