Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 504.00K | $ 450.00K | $ 353.82K | $ 329.50K | $ 256.14K |
Gross Profit | $ 317.00K | $ 230.00K | $ 204.38K | $ 189.13K | $ 154.50K |
Operating Income | $ -19.18M | $ -15.33M | $ -77.32M | $ -3.61M | $ -948.43K |
EBITDA | $ -17.48M | $ -15.46M | $ -76.14M | $ -3.84M | $ -1.05M |
Net Income | $ -18.51M | $ -17.02M | $ -13.40M | $ -4.53M | $ -1.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.28M | $ 3.46M | $ 8.03K | $ 57.50K | $ 24.16K |
Total Assets | $ 8.35M | $ 12.52M | $ 7.56M | $ 379.69K | $ 84.94K |
Total Debt | $ 158.00K | $ 2.02M | $ 2.09M | $ 3.20M | $ 2.90M |
Net Debt | $ -1.12M | $ -1.45M | $ 2.09M | $ 3.15M | $ 2.87M |
Total Liabilities | $ 4.16M | $ 5.09M | $ 7.51M | $ 8.57M | $ 7.53M |
Stockholders' Equity | $ 4.19M | $ 7.42M | $ 44.00K | $ -8.19M | $ -7.45M |
Cash Flow | |||||
Free Cash Flow | $ -8.86M | $ -9.99M | $ -3.00M | $ -591.39K | $ -760.54K |
Operating Cash Flow | $ -8.86M | $ -8.20M | $ -1.82M | $ -591.39K | $ -760.54K |
Investing Cash Flow | $ -500.00K | $ -1.79M | $ -1.18M | $ 5.91K | $ -25.00K |
Financing Cash Flow | $ 7.18M | $ 13.44M | $ 2.96M | $ 618.81K | $ 808.32K |