Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 354.00M | $ 313.79M | $ 298.84M | $ 253.23M | $ 276.22M |
Gross Profit | $ 229.18M | $ 202.52M | $ 197.51M | $ 167.78M | $ 183.01M |
Operating Income | $ 5.74M | $ 3.24M | $ -13.86M | $ 2.44M | $ -1.79M |
EBITDA | $ 26.87M | $ 19.73M | $ 25.04M | $ 20.24M | $ 39.98M |
Net Income | $ -30.69M | $ -19.19M | $ -14.83M | $ -16.68M | $ 1.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 58.94M | $ 39.35M | $ 55.01M | $ 61.96M | $ 34.29M |
Total Assets | $ 792.40M | $ 762.80M | $ 793.05M | $ 789.40M | $ 605.65M |
Total Debt | $ 358.34M | $ 356.83M | $ 362.04M | $ 317.37M | $ 245.15M |
Net Debt | $ 299.40M | $ 317.48M | $ 307.03M | $ 255.42M | $ 210.86M |
Total Liabilities | $ 510.62M | $ 478.47M | $ 492.32M | $ 460.69M | $ 319.96M |
Stockholders' Equity | $ 281.78M | $ 284.33M | $ 300.73M | $ 328.71M | $ 285.70M |
Cash Flow | |||||
Free Cash Flow | $ 11.39M | $ -15.87M | $ -15.68M | $ 5.04M | $ 7.75M |
Operating Cash Flow | $ 18.82M | $ -5.15M | $ -2.58M | $ 12.37M | $ 15.83M |
Investing Cash Flow | $ -502.00K | $ -10.71M | $ 5.66M | $ -73.13M | $ -23.94M |
Financing Cash Flow | $ 865.00K | $ -1.64M | $ -12.22M | $ 93.61M | $ -1.49M |