Sep 13 | Jun 13 | Mar 13 | Dec 12 | Sep 12 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 17.94M | $ 20.22M | $ 21.01M | $ 62.41M | $ 29.49M |
Gross Profit | $ 3.11M | $ 4.99M | $ 4.50M | $ 27.03M | $ 6.46M |
EBIT | $ -18.97M | $ -10.32M | $ -20.00M | $ 4.84M | $ -19.20M |
EBITDA | $ -16.01M | $ -7.23M | $ -16.96M | $ 7.91M | $ -16.16M |
Net Income Common Stockholders | $ -21.18M | $ -12.84M | $ -21.11M | $ -35.89M | $ 19.12M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.23M | $ 7.00M | $ 6.42M | $ 7.10M | $ 26.43M |
Total Assets | $ 427.62M | $ 418.80M | $ 423.73M | $ 446.31M | $ 501.16M |
Total Debt | $ 92.77M | $ 64.69M | $ 62.68M | $ 67.64M | $ 67.21M |
Net Debt | $ 89.54M | $ 57.68M | $ 56.26M | $ 60.55M | $ 40.78M |
Total Liabilities | $ 143.95M | $ 117.44M | $ 116.01M | $ 118.72M | $ 139.66M |
Stockholders Equity | $ 283.68M | $ 301.37M | $ 307.72M | $ 327.59M | $ 362.03M |
Cash Flow | - | ||||
Free Cash Flow | $ -30.80M | $ -4.04M | $ -2.21M | $ -22.61M | $ -4.12M |
Operating Cash Flow | $ -17.05M | $ -3.02M | $ -1.85M | $ -9.31M | $ -2.70M |
Investing Cash Flow | $ -13.27M | $ -1.28M | $ 3.87M | $ -10.63M | $ -213.70K |
Financing Cash Flow | $ 25.86M | $ 2.90M | $ -1.70M | $ 957.64K | $ -18.37M |