Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -77.00K | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -69.64M | $ -42.26M | $ -21.57M | $ -7.28M | $ -5.18M |
EBITDA | $ 4.90M | $ -42.26M | $ 0.00 | $ -6.32M | $ 0.00 |
Net Income | $ -64.73M | $ -41.47M | $ -21.47M | $ -13.60M | $ -5.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 107.30M | $ 96.06M | $ 58.55M | $ 4.07M | $ 5.60M |
Total Assets | $ 138.74M | $ 102.56M | $ 65.32M | $ 4.23M | $ 5.70M |
Total Debt | $ 0.00 | $ 53.00K | $ 0.00 | $ 0.00 | $ 728.00K |
Net Debt | $ -15.65M | $ -27.17M | $ -12.10M | $ -4.07M | $ -4.87M |
Total Liabilities | $ 14.04M | $ 7.19M | $ 112.73M | $ 24.55M | $ 887.00K |
Stockholders' Equity | $ 124.70M | $ 95.37M | $ -47.41M | $ -20.32M | $ 4.81M |
Cash Flow | |||||
Free Cash Flow | $ -53.29M | $ -33.46M | $ -20.48M | $ -5.36M | $ -2.49M |
Operating Cash Flow | $ -53.29M | $ -33.46M | $ -20.48M | $ -5.36M | $ -2.49M |
Investing Cash Flow | $ -43.28M | $ -21.77M | $ -50.02M | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 84.99M | $ 70.36M | $ 78.53M | $ 3.84M | $ 8.08M |