Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 22.64K | - | - | $ 5.44M | $ 44.02M |
Gross Profit | $ -224.65K | - | - | $ 2.90M | $ 18.50M |
Operating Income | $ -2.38M | - | - | $ 572.96K | $ 9.92M |
EBITDA | $ -3.00M | $ -2.79M | - | $ 942.91K | $ 12.06M |
Net Income | - | - | - | $ 3.72M | $ 5.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.28M | $ 2.77M | $ 3.33M | $ 3.86M | $ 7.92M |
Total Assets | $ 29.13M | $ 27.64M | $ 31.12M | $ 31.41M | $ 15.92M |
Total Debt | $ 421.65K | $ 697.65K | $ 48.25K | $ 16.14K | $ 14.68K |
Net Debt | $ -857.77K | $ -2.07M | $ -3.28M | $ -3.84M | $ -6.91M |
Total Liabilities | $ 15.52M | $ 16.40M | $ 18.42M | $ 5.97M | $ 8.76M |
Stockholders' Equity | $ 13.60M | $ 11.24M | $ 12.70M | $ 10.83M | $ 7.16M |
Cash Flow | |||||
Free Cash Flow | $ -5.04M | $ -4.44M | - | - | $ 4.35M |
Operating Cash Flow | $ -2.45M | $ -3.23M | - | - | $ 4.35M |
Investing Cash Flow | $ -4.41M | $ -6.79M | - | $ 561.00K | $ 1.00M |
Financing Cash Flow | $ 5.35M | $ 9.51M | $ 5.33M | - | - |