Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 0.00 | $ 0.00 | $ 210.00K |
Gross Profit | $ -373.00K | $ -342.00K | $ 65.00K |
Operating Income | $ -37.81M | $ -29.19M | $ -12.06M |
EBITDA | $ -34.56M | $ -27.37M | $ -9.04M |
Net Income | $ -36.30M | $ -27.71M | $ -9.19M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 82.55M | $ 48.34M | $ 25.70M |
Total Assets | $ 86.63M | $ 50.85M | $ 28.79M |
Total Debt | $ 9.99M | $ 82.11M | $ 38.16M |
Net Debt | $ -72.56M | $ 33.76M | $ 12.46M |
Total Liabilities | $ 158.30M | $ 89.26M | $ 41.27M |
Stockholders' Equity | $ -71.67M | $ -38.41M | $ -12.48M |
Cash Flow | |||
Free Cash Flow | $ -33.92M | $ -21.13M | $ -9.94M |
Operating Cash Flow | $ -33.45M | $ -20.39M | $ -9.26M |
Investing Cash Flow | $ -470.00K | $ -732.00K | $ -680.00K |
Financing Cash Flow | $ 68.13M | $ 43.79M | $ 31.69M |