Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.00M | $ 0.00 | $ 45.73M | $ 0.00 | $ 0.00 |
Gross Profit | $ 2.78M | $ -2.04M | $ 45.73M | $ -1.51M | $ -1.48M |
Operating Income | $ -67.55M | $ -67.27M | $ -8.65M | $ -26.10M | $ -19.12M |
EBITDA | $ -101.22M | $ -65.41M | $ -7.01M | $ -24.59M | $ -17.64M |
Net Income | $ -104.87M | $ -58.79M | $ -56.68M | $ -63.38M | $ -17.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 98.50M | $ 64.05M | $ 117.94M | $ 24.21M | $ 6.02M |
Total Assets | $ 130.19M | $ 72.59M | $ 131.69M | $ 36.74M | $ 10.80M |
Total Debt | $ 31.55M | $ 6.54M | $ 13.35M | $ 10.98M | $ 11.95M |
Net Debt | $ -59.94M | $ -36.21M | $ -50.79M | $ -13.22M | $ 5.93M |
Total Liabilities | $ 50.79M | $ 313.89M | $ 317.11M | $ 168.30M | $ 80.18M |
Stockholders' Equity | $ 79.40M | $ -241.29M | $ -185.43M | $ -131.56M | $ -69.38M |
Cash Flow | |||||
Free Cash Flow | $ -56.85M | $ -44.49M | $ -4.15M | $ -36.22M | $ -15.11M |
Operating Cash Flow | $ -56.65M | $ -43.22M | $ -3.03M | $ -34.59M | $ -14.92M |
Investing Cash Flow | $ -10.95M | $ 28.38M | $ -54.86M | $ -1.61M | $ -184.52K |
Financing Cash Flow | $ 116.24M | $ -6.78M | $ 97.20M | $ 53.89M | $ 16.22M |