Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 486.82M | $ 316.38M | $ 216.14M | $ 208.47M | $ 206.55M |
Gross Profit | $ 305.30M | $ 177.60M | $ 115.53M | $ 121.32M | $ 143.39M |
Operating Income | $ 46.97M | $ -25.06M | $ -32.51M | $ -16.06M | $ 16.35M |
EBITDA | $ 106.60M | $ 48.07M | $ -1.68M | $ 29.07M | $ 60.73M |
Net Income | $ 18.78M | $ -47.90M | $ -42.60M | $ -22.55M | $ 6.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 221.12M | $ 48.23M | $ 100.30M | $ 7.86M | $ 62.33M |
Total Assets | $ 904.42M | $ 760.09M | $ 771.60M | $ 461.19M | $ 456.79M |
Total Debt | $ 285.67M | $ 286.52M | $ 287.37M | $ 185.69M | $ 185.75M |
Net Debt | $ 64.55M | $ 238.29M | $ 187.07M | $ 177.82M | $ 123.42M |
Total Liabilities | $ 446.82M | $ 421.55M | $ 412.86M | $ 265.49M | $ 244.00M |
Stockholders' Equity | $ 457.60M | $ 338.54M | $ 358.74M | $ 195.70M | $ 212.79M |
Cash Flow | |||||
Free Cash Flow | $ 100.45M | $ -47.66M | $ -20.32M | $ -53.05M | $ 18.08M |
Operating Cash Flow | $ 118.96M | $ -31.20M | $ 3.32M | $ 15.27M | $ 45.63M |
Investing Cash Flow | $ -18.51M | $ -15.74M | $ -105.48M | $ -68.32M | $ -27.55M |
Financing Cash Flow | $ 67.44M | $ -5.13M | $ 194.59M | $ -1.44M | $ 1.25M |