Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -632.04K | $ -4.69M | $ -900.22K | $ -462.07K | $ -426.87K |
EBITDA | $ -493.68K | $ -4.55M | $ -765.86K | $ -319.46K | $ -279.76K |
Net Income Common Stockholders | $ -632.45K | $ -4.69M | $ -900.94K | $ -462.27K | $ -428.81K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 56.54K | $ 133.74K | $ 454.74K | $ 643.92K | $ 840.49K |
Total Assets | $ 3.55M | $ 3.74M | $ 5.90M | $ 6.01M | $ 6.43M |
Total Debt | $ 1.31M | $ 1.07M | $ ― | $ ― | $ ― |
Net Debt | $ 1.26M | $ 934.33K | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.64M | $ 1.30M | $ 239.43K | $ 251.54K | $ 281.29K |
Stockholders Equity | $ 1.91M | $ 2.44M | $ 5.66M | $ 5.76M | $ 6.15M |
Cash Flow | - | ||||
Free Cash Flow | $ -171.19K | $ -386.59K | $ -963.58K | $ -196.57K | $ -224.04K |
Operating Cash Flow | $ -138.22K | $ -508.10K | $ -880.34K | $ -142.51K | $ -186.86K |
Investing Cash Flow | $ -32.98K | $ 37.10K | $ -83.24K | $ -54.06K | $ -37.18K |
Financing Cash Flow | $ 94.00K | $ 150.00K | $ 774.39K | - | $ -40.00K |