Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 647.95M | C$ 648.42M | C$ 440.12M | C$ 314.34M | C$ 289.99M |
Gross Profit | C$ 147.48M | C$ 158.85M | C$ 110.75M | C$ 79.55M | C$ 68.08M |
Operating Income | C$ 96.05M | C$ 110.34M | C$ 73.70M | C$ 50.94M | C$ 44.99M |
EBITDA | C$ 166.96M | C$ 175.07M | C$ 154.91M | C$ 79.20M | C$ 71.56M |
Net Income | C$ 66.14M | C$ 76.28M | C$ 89.95M | C$ 37.71M | C$ 29.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 59.74M | C$ 65.86M | C$ 24.99M | C$ 30.15M | C$ 18.71M |
Total Assets | C$ 682.43M | C$ 712.46M | C$ 644.17M | C$ 252.80M | C$ 213.00M |
Total Debt | C$ 127.90M | C$ 163.29M | C$ 187.25M | C$ 129.61M | C$ 117.20M |
Net Debt | C$ 68.16M | C$ 97.43M | C$ 162.26M | C$ 99.47M | C$ 98.48M |
Total Liabilities | C$ 212.86M | C$ 271.47M | C$ 292.05M | C$ 158.47M | C$ 151.49M |
Stockholders' Equity | C$ 469.57M | C$ 440.99M | C$ 352.12M | C$ 94.33M | C$ 61.51M |
Cash Flow | |||||
Free Cash Flow | C$ 78.83M | C$ 109.17M | C$ 74.42M | C$ 45.56M | C$ 54.84M |
Operating Cash Flow | C$ 104.42M | C$ 137.13M | C$ 84.09M | C$ 51.00M | C$ 61.00M |
Investing Cash Flow | C$ -23.85M | C$ -45.56M | C$ -183.38M | C$ -20.37M | C$ -6.17M |
Financing Cash Flow | C$ -86.18M | C$ -51.59M | C$ 93.89M | C$ -19.20M | C$ -89.78M |