Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 91.28M | $ 17.16M | $ 10.29M | $ 63.17M | $ 75.00M |
Gross Profit | $ 91.28M | $ 14.78M | $ 7.95M | $ -35.32M | $ -5.03M |
Operating Income | $ -114.95M | $ -164.41M | $ -115.15M | $ -56.81M | $ -23.88M |
EBITDA | $ -114.95M | $ -143.16M | $ -105.26M | $ -55.71M | $ -19.37M |
Net Income | $ -145.23M | $ -163.62M | $ -128.72M | $ -57.19M | $ -19.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 385.37M | $ 390.90M | $ 441.24M | $ 548.10M | $ 393.65M |
Total Assets | $ 483.83M | $ 452.39M | $ 610.38M | $ 643.07M | $ 416.55M |
Total Debt | $ 16.04M | $ 17.81M | $ 19.45M | $ 20.95M | $ 342.00K |
Net Debt | $ -107.04M | $ -18.15M | $ -51.86M | $ -474.77M | $ -250.11M |
Total Liabilities | $ 412.97M | $ 364.29M | $ 348.28M | $ 286.64M | $ 19.82M |
Stockholders' Equity | $ 70.87M | $ 88.10M | $ 262.10M | $ 356.43M | $ 396.73M |
Cash Flow | |||||
Free Cash Flow | $ -135.69M | $ -121.61M | $ -73.95M | $ -47.29M | $ -14.73M |
Operating Cash Flow | $ -135.34M | $ -120.80M | $ -73.59M | $ -45.92M | $ -14.16M |
Investing Cash Flow | $ 95.40M | $ 144.75M | $ -394.85M | $ 38.84M | $ 94.47M |
Financing Cash Flow | $ 127.05M | $ -59.30M | $ 44.02M | $ 252.30M | $ -879.00K |