Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.00M | $ 5.69M | $ 6.50M | $ 4.86M | $ 3.94M |
Gross Profit | $ 1.86M | $ 1.82M | $ 1.75M | $ 1.28M | $ 1.10M |
Operating Income | $ 540.32K | $ 497.57K | $ 407.45K | $ 134.95K | $ 47.54K |
EBITDA | $ 743.01K | $ 810.66K | $ 662.11K | $ 469.04K | $ 282.60K |
Net Income | $ 664.81K | $ 584.05K | $ 431.89K | $ 258.34K | $ 27.86K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.25M | $ 1.66M | $ 805.16K | $ 516.19K | $ 666.76K |
Total Assets | $ 4.59M | $ 3.92M | $ 3.32M | $ 2.90M | $ 2.76M |
Total Debt | $ 0.00 | $ 151.20K | $ 363.31K | $ 511.53K | $ 807.44K |
Net Debt | $ -2.25M | $ -1.41M | $ -441.84K | $ -4.67K | $ 140.68K |
Total Liabilities | $ 987.76K | $ 1.08M | $ 1.17M | $ 1.30M | $ 1.51M |
Stockholders' Equity | $ 3.61M | $ 2.84M | $ 2.15M | $ 1.60M | $ 1.25M |
Cash Flow | |||||
Free Cash Flow | $ 595.18K | $ 877.67K | $ 289.58K | $ -150.02K | $ -14.68K |
Operating Cash Flow | $ 963.07K | $ 914.12K | $ 446.94K | $ -135.56K | $ 41.81K |
Investing Cash Flow | $ -270.54K | $ -159.48K | $ -157.37K | $ -14.46K | $ -56.49K |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ -613.00 | $ -540.00 | $ 124.41K |