Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 3.43B | € 3.59B | € 4.82B | € 5.04B | € 3.50B |
Gross Profit | € 857.00M | € 840.00M | € 1.26B | € 1.44B | € 1.03B |
Operating Income | € -547.00M | € -1.43B | € -323.00M | € -26.00M | € 2.00M |
EBITDA | € 976.00M | € 471.00M | € 855.00M | € 938.00M | € 613.00M |
Net Income | € -786.00M | € -1.61B | € -443.00M | € -32.00M | € -90.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.15B | € 1.15B | € 1.11B | € 1.34B | € 1.62B |
Total Assets | € 6.90B | € 7.40B | € 8.83B | € 9.64B | € 9.96B |
Total Debt | € 2.51B | € 2.67B | € 3.02B | € 3.40B | € 3.59B |
Net Debt | € 1.41B | € 1.52B | € 1.93B | € 2.06B | € 2.00B |
Total Liabilities | € 5.67B | € 5.50B | € 6.00B | € 6.49B | € 6.94B |
Stockholders' Equity | € 1.23B | € 1.90B | € 2.83B | € 3.14B | € 3.09B |
Cash Flow | |||||
Free Cash Flow | € -67.00M | € -375.00M | € 62.00M | € 482.00M | € 525.00M |
Operating Cash Flow | € 435.00M | € 674.00M | € 599.00M | € 792.00M | € 702.00M |
Investing Cash Flow | € -424.00M | € -826.00M | € -183.00M | € -560.00M | € -1.49B |
Financing Cash Flow | € -98.00M | € 245.00M | € -726.00M | € -534.00M | € 1.95B |