Sep 24 | Jun 24 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 7.00M | $ 7.06M | $ 5.13M | $ 5.57M | $ 4.92M |
Gross Profit | $ 1.37M | $ 2.47M | $ 2.10M | $ 2.52M | $ 3.56M |
EBIT | $ -243.00K | $ 4.12M | $ 502.00K | $ 825.00K | $ 527.00K |
EBITDA | $ 1.40M | $ 5.64M | $ 1.77M | $ 2.09M | $ 1.91M |
Net Income Common Stockholders | $ -207.00K | $ 3.60M | $ 118.00K | $ -111.00K | $ 413.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 13.83M | $ 14.24M | $ 14.54M | $ 13.68M | $ 13.08M |
Total Assets | $ 63.27M | $ 60.83M | $ 47.36M | $ 44.46M | $ 43.55M |
Total Debt | $ 20.61M | $ 20.89M | $ 13.41M | $ 12.49M | $ 13.01M |
Net Debt | $ 6.78M | $ 6.65M | $ -1.13M | $ -1.18M | $ -77.00K |
Total Liabilities | $ 31.44M | $ 28.47M | $ 21.35M | $ 17.56M | $ 17.30M |
Stockholders Equity | $ 26.42M | $ 26.54M | $ 22.11M | $ 21.89M | $ 21.91M |
Cash Flow | - | ||||
Free Cash Flow | $ -407.00K | $ 70.00K | $ -51.00K | $ 1.10M | $ 1.55M |
Operating Cash Flow | $ 472.00K | $ 1.29M | $ 3.56M | $ 3.45M | $ 1.76M |
Investing Cash Flow | $ -704.00K | $ -853.00K | $ -3.62M | $ -2.35M | $ -209.00K |
Financing Cash Flow | $ -177.00K | $ 1.01M | $ 912.00K | $ -508.00K | $ -804.00K |