Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.83M | $ 2.53M | $ 2.29M | $ 3.39M | $ 4.07M |
Gross Profit | $ 1.35M | $ 1.06M | $ 882.63K | $ 1.48M | $ 1.92M |
EBIT | $ -1.09M | $ -1.57M | $ -1.43M | $ -927.24K | $ -480.07K |
EBITDA | $ -869.08K | $ -1.44M | $ -1.30M | $ -927.24K | $ -364.40K |
Net Income Common Stockholders | $ -1.19M | $ -1.58M | $ -4.66M | $ -887.70K | $ -472.76K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.08M | $ 1.01M | $ 2.38M | $ 8.55M | $ 9.26M |
Total Assets | $ 27.55M | $ 25.41M | $ 26.87M | $ 32.62M | $ 34.30M |
Total Debt | $ 5.89M | $ 3.52M | $ 3.69M | $ 4.01M | $ 4.16M |
Net Debt | $ 4.81M | $ 2.51M | $ 1.31M | $ -4.54M | $ -5.10M |
Total Liabilities | $ 7.17M | $ 4.73M | $ 4.71M | $ 5.53M | $ 6.47M |
Stockholders Equity | $ 20.38M | $ 20.68M | $ 22.16M | $ 27.09M | $ 27.83M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.75M | $ -1.33M | $ -1.08M | $ -664.39K | $ -1.33M |
Operating Cash Flow | $ -1.73M | $ -1.32M | $ -1.08M | $ -509.20K | $ -604.38K |
Investing Cash Flow | $ -12.75K | $ -12.11K | $ -3.25M | $ -192.02K | $ -740.10K |
Financing Cash Flow | $ 1.81M | $ -30.98K | $ -21.77K | $ -40.21K | $ -51.74K |