Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 63.56M | $ 57.87M | $ 43.82M | $ 31.82M | $ 42.55M |
Gross Profit | $ 16.64M | $ 13.21M | $ 14.22M | $ 8.95M | $ 14.79M |
Operating Income | $ 11.13M | $ 8.85M | $ 7.11M | $ 2.30M | $ 8.16M |
EBITDA | $ 11.77M | $ 9.63M | $ 7.87M | $ 3.03M | $ 9.24M |
Net Income | $ 8.76M | $ 6.60M | $ 5.73M | $ 2.02M | $ 6.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.18M | $ 10.50M | $ 11.85M | $ 10.05M | $ 8.81M |
Total Assets | $ 44.13M | $ 39.19M | $ 35.51M | $ 26.33M | $ 28.54M |
Total Debt | $ 2.11M | $ 2.71M | $ 2.72M | $ 1.03M | $ 2.86M |
Net Debt | $ -20.07M | $ -2.60M | $ -8.47M | $ -8.71M | $ -5.23M |
Total Liabilities | $ 13.62M | $ 13.21M | $ 12.29M | $ 5.47M | $ 7.14M |
Stockholders' Equity | $ 30.51M | $ 25.98M | $ 23.22M | $ 20.86M | $ 21.40M |
Cash Flow | |||||
Free Cash Flow | $ 15.81M | $ 1.99M | $ 5.97M | $ 5.54M | $ 5.23M |
Operating Cash Flow | $ 16.68M | $ 2.55M | $ 6.28M | $ 6.29M | $ 5.96M |
Investing Cash Flow | $ -435.63K | $ -4.66M | $ -1.10M | $ -335.65K | $ -296.24K |
Financing Cash Flow | $ -4.14M | $ -3.77M | $ -3.73M | $ -4.30M | $ -3.94M |