Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 423.17B | ¥ 398.24B | ¥ 316.81B | ¥ 280.69B | ¥ 324.14B |
Gross Profit | ¥ 81.18B | ¥ 75.42B | ¥ 67.93B | ¥ 61.76B | ¥ 89.33B |
Operating Income | ¥ 46.41B | ¥ 43.98B | ¥ 38.23B | ¥ 34.39B | ¥ 60.79B |
EBITDA | ¥ 122.96B | ¥ 114.40B | ¥ 101.96B | ¥ 92.98B | ¥ 117.65B |
Net Income | ¥ 20.40B | ¥ 12.99B | ¥ 19.28B | ¥ -1.86B | ¥ 34.24B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 129.91B | ¥ 92.68B | ¥ 87.15B | ¥ 131.44B | ¥ 58.28B |
Total Assets | ¥ 1.66T | ¥ 1.56T | ¥ 1.46T | ¥ 1.39T | ¥ 1.38T |
Total Debt | ¥ 860.31B | ¥ 817.40B | ¥ 763.67B | ¥ 710.43B | ¥ 676.77B |
Net Debt | ¥ 770.39B | ¥ 724.71B | ¥ 676.52B | ¥ 578.99B | ¥ 618.49B |
Total Liabilities | ¥ 1.18T | ¥ 1.11T | ¥ 1.04T | ¥ 1.01T | ¥ 976.70B |
Stockholders' Equity | ¥ 464.33B | ¥ 440.52B | ¥ 416.49B | ¥ 377.34B | ¥ 393.89B |
Cash Flow | |||||
Free Cash Flow | ¥ 20.96B | ¥ 871.00M | ¥ -57.45B | ¥ 3.09B | ¥ 35.30B |
Operating Cash Flow | ¥ 126.31B | ¥ 101.49B | ¥ 61.49B | ¥ 61.62B | ¥ 133.65B |
Investing Cash Flow | ¥ -101.74B | ¥ -103.28B | ¥ -122.38B | ¥ -64.44B | ¥ -95.78B |
Financing Cash Flow | ¥ -12.85B | ¥ 13.52B | ¥ 8.22B | ¥ 12.24B | ¥ 22.81B |