Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 403.50B | ¥ 365.69B | ¥ 312.66B | ¥ 250.45B | ¥ 320.11B |
Gross Profit | ¥ 164.66B | ¥ 159.35B | ¥ 133.64B | ¥ 99.20B | ¥ 133.46B |
Operating Income | ¥ 55.99B | ¥ 49.87B | ¥ 38.54B | ¥ 26.70B | ¥ 34.68B |
EBITDA | ¥ 76.59B | ¥ 67.23B | ¥ 58.13B | ¥ 46.08B | ¥ 50.01B |
Net Income | ¥ 40.64B | ¥ 34.16B | ¥ 27.77B | ¥ 18.56B | ¥ 23.39B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 126.41B | ¥ 123.49B | ¥ 130.18B | ¥ 101.55B | ¥ 62.90B |
Total Assets | ¥ 681.05B | ¥ 647.56B | ¥ 614.44B | ¥ 557.30B | ¥ 558.60B |
Total Debt | ¥ 8.24B | ¥ 5.32B | ¥ 7.07B | ¥ 14.91B | ¥ 21.23B |
Net Debt | ¥ -85.18B | ¥ -93.23B | ¥ -99.72B | ¥ -60.96B | ¥ -25.93B |
Total Liabilities | ¥ 146.66B | ¥ 139.04B | ¥ 130.41B | ¥ 106.49B | ¥ 124.05B |
Stockholders' Equity | ¥ 529.66B | ¥ 504.13B | ¥ 479.79B | ¥ 447.08B | ¥ 431.09B |
Cash Flow | |||||
Free Cash Flow | ¥ 31.55B | ¥ 0.00 | ¥ 41.59B | ¥ 37.88B | ¥ 1.15B |
Operating Cash Flow | ¥ 47.59B | ¥ 24.95B | ¥ 56.87B | ¥ 57.58B | ¥ 32.45B |
Investing Cash Flow | ¥ -15.19B | ¥ -13.32B | ¥ -7.92B | ¥ -8.73B | ¥ -20.94B |
Financing Cash Flow | ¥ -38.15B | ¥ -20.39B | ¥ -22.31B | ¥ -22.90B | ¥ -18.93B |