Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.42B | $ 2.71B | $ 3.10B | $ 3.08B | $ 2.81B |
Gross Profit | $ 2.42B | $ 1.40B | $ 1.58B | $ 1.65B | $ 1.41B |
Operating Income | $ -39.60M | $ 388.41M | $ 593.49M | $ 695.37M | $ 701.19M |
EBITDA | $ 696.37M | $ 1.46B | $ 1.25B | $ 1.53B | $ 1.49B |
Net Income | $ -226.55M | $ 215.46M | $ 11.03M | $ 250.60M | $ 239.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 570.58M | $ 930.00M | $ 892.22M | $ 888.53M |
Total Assets | $ 0.00 | $ 4.97B | $ 5.63B | $ 5.75B | $ 5.25B |
Total Debt | $ 0.00 | $ 2.48B | $ 2.97B | $ 3.03B | $ 3.08B |
Net Debt | $ 0.00 | $ 1.91B | $ 2.04B | $ 2.13B | $ 2.19B |
Total Liabilities | $ 0.00 | $ 3.71B | $ 4.53B | $ 4.56B | $ 4.29B |
Stockholders' Equity | $ 0.00 | $ 1.05B | $ 806.99M | $ 851.09M | $ 616.80M |
Cash Flow | |||||
Free Cash Flow | $ 375.62M | $ 168.71M | $ 137.56M | $ 100.90M | $ 702.14M |
Operating Cash Flow | $ 375.62M | $ 203.92M | $ 181.83M | $ 143.47M | $ 748.74M |
Investing Cash Flow | $ -40.38M | $ -24.32M | $ -39.38M | $ -26.58M | $ -35.16M |
Financing Cash Flow | $ -110.22M | $ -544.43M | $ -97.11M | $ -84.10M | $ -648.00M |