Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 95.33K | $ 0.00 | $ 74.70K | $ 20.00M | $ 0.00 |
Gross Profit | $ 95.33K | $ 0.00 | $ 74.70K | $ 20.00M | $ 0.00 |
Operating Income | $ -268.03K | $ -147.92K | $ -627.78K | $ 18.33M | $ -3.04M |
EBITDA | $ -4.76M | $ -10.20M | $ -627.78K | $ 18.38M | $ -3.04M |
Net Income | $ -4.76M | $ -10.20M | $ -627.78K | $ 18.38M | $ -10.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 708.00 | $ 46.00 | $ 708.00 | $ 829.00 |
Total Assets | $ 10.21M | $ 14.71M | $ 24.87M | $ 24.79M | $ 3.48M |
Total Debt | $ 19.14M | $ 19.19M | $ 19.20M | $ 19.14M | $ 18.66M |
Net Debt | $ 19.14M | $ 19.19M | $ 19.20M | $ 19.14M | $ 18.65M |
Total Liabilities | $ 34.87M | $ 34.63M | $ 34.36M | $ 33.74M | $ 31.39M |
Stockholders' Equity | $ -24.67M | $ -19.93M | $ -9.48M | $ -8.96M | $ -27.90M |
Cash Flow | |||||
Free Cash Flow | $ -4.50M | $ -9.93M | $ -82.66K | $ 1.02M | $ -1.80M |
Operating Cash Flow | $ -4.50M | $ -9.93M | $ -82.66K | $ 1.02M | $ -1.80M |
Investing Cash Flow | $ 4.50M | $ 9.97M | $ -81.25K | $ -2.03M | $ 6.07M |
Financing Cash Flow | $ 0.00 | $ -45.39K | $ 163.25K | $ 1.01M | $ -4.33M |