Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 40.89M | $ 32.00M | $ 29.81M | $ 29.01M | $ 27.40M |
Gross Profit | $ 40.89M | $ 32.00M | $ 29.81M | $ 29.01M | $ 27.40M |
Operating Income | $ 11.66M | $ 215.51K | $ 188.44K | $ 224.70K | $ -1.00 |
EBITDA | $ 12.20M | $ 3.00K | $ 3.00K | $ 3.00K | $ 3.00K |
Net Income | $ 9.31M | $ 10.28M | $ 10.53M | $ 9.18M | $ 8.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ -3.25M | $ -2.88M | $ -1.48M | $ -2.64M | $ -3.36M |
Total Assets | $ 918.88M | $ 927.28M | $ 849.15M | $ 734.29M | $ 641.55M |
Total Debt | $ 109.44M | $ 159.63M | $ 108.71M | $ 113.05M | $ 101.16M |
Net Debt | $ 112.69M | $ 143.17M | $ -10.38M | $ 64.03M | $ 75.75M |
Total Liabilities | $ 829.07M | $ 845.38M | $ 772.90M | $ 667.93M | $ 580.89M |
Stockholders' Equity | $ 89.81M | $ 81.91M | $ 76.25M | $ 66.36M | $ 60.66M |
Cash Flow | |||||
Free Cash Flow | $ 5.37M | $ 17.93M | $ 5.48M | $ 3.95M | $ 6.46M |
Operating Cash Flow | $ 6.25M | $ 19.24M | $ 9.07M | $ 4.95M | $ 7.59M |
Investing Cash Flow | $ 37.32M | $ -178.65M | $ -44.49M | $ -64.98M | $ -23.21M |
Financing Cash Flow | $ -20.53M | $ 56.78M | $ 105.50M | $ 82.72M | $ 11.16M |