Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 32.11M | $ 53.47M | $ 64.21M | $ 38.24M | $ 0.00 |
Gross Profit | $ 21.50M | $ 41.50M | $ 50.73M | $ 29.19M | $ 0.00 |
Operating Income | $ -50.20M | $ -79.08M | $ -32.01M | $ -12.50M | $ -5.17K |
EBITDA | $ -50.20M | $ -69.03M | $ -32.28M | $ -12.35M | $ -5.17K |
Net Income | $ -26.15M | $ -82.30M | $ -37.74M | $ -12.39M | $ -5.17K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.38M | $ 38.04M | $ 7.68M | $ 25.84M | $ 47.09K |
Total Assets | $ 32.81M | $ 71.71M | $ 51.37M | $ 39.35M | $ 329.96K |
Total Debt | $ 37.92M | $ 41.86M | $ 59.53M | $ 26.14M | $ 170.00K |
Net Debt | $ 22.54M | $ 3.82M | $ 51.85M | $ 300.00K | $ 122.91K |
Total Liabilities | $ 110.79M | $ 142.20M | $ 122.81M | $ 73.64M | $ 310.13K |
Stockholders' Equity | $ -77.98M | $ -70.49M | $ -71.44M | $ -34.28M | $ 19.83K |
Cash Flow | |||||
Free Cash Flow | $ -42.91M | $ -65.59M | $ -48.53M | $ -15.24M | - |
Operating Cash Flow | $ -42.30M | $ -63.98M | $ -46.98M | $ -14.33M | - |
Investing Cash Flow | $ -611.00K | $ -1.61M | $ -1.55M | $ -912.00K | $ 0.00 |
Financing Cash Flow | $ 20.21M | $ 95.99M | $ 30.54M | $ 28.95M | $ 47.13K |