Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 965.26M | $ 1.22B | $ 1.34B | $ 1.21B | $ 897.02M |
Gross Profit | $ 9.72M | $ 15.65M | $ -27.55M | $ 67.78M | $ 52.86M |
Operating Income | $ -51.67M | $ -23.85M | $ -61.36M | $ 16.52M | $ -18.60M |
EBITDA | $ -51.67M | $ 2.60M | $ -12.75M | $ 61.89M | $ 51.15M |
Net Income | $ -60.25M | $ -28.00M | $ -41.60M | $ 46.08M | $ -17.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 30.01M | $ 36.46M | $ 50.61M | $ 47.67M |
Total Assets | $ 0.00 | $ 454.24M | $ 478.32M | $ 484.95M | $ 476.82M |
Total Debt | $ 4.85M | $ 105.46M | $ 87.27M | $ 63.65M | $ 108.23M |
Net Debt | $ 4.85M | $ 75.44M | $ 50.81M | $ 13.04M | $ 60.57M |
Total Liabilities | $ 176.38M | $ 174.68M | $ 170.23M | $ 139.74M | $ 180.58M |
Stockholders' Equity | $ 225.06M | $ 279.56M | $ 308.09M | $ 345.21M | $ 296.24M |
Cash Flow | |||||
Free Cash Flow | $ -14.59M | $ -7.51M | $ -31.70M | $ 10.44M | $ 65.20M |
Operating Cash Flow | $ -3.52M | $ 22.02M | $ 6.05M | $ 26.82M | $ 71.78M |
Investing Cash Flow | $ -13.47M | $ -33.03M | $ -37.66M | $ 27.12M | $ 23.32M |
Financing Cash Flow | $ 7.72M | $ 6.96M | $ 19.01M | $ -40.00M | $ -66.42M |