Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 166.01M | $ 208.77M | $ 230.24M | $ 228.18M | $ 185.89M |
Gross Profit | $ 166.17M | $ 208.77M | $ 230.24M | $ 228.18M | $ 185.89M |
Operating Income | $ 0.00 | $ 71.51M | $ 69.08M | $ 58.52M | $ 38.90M |
EBITDA | $ 0.00 | $ 60.42M | $ 77.89M | $ 67.44M | $ 47.66M |
Net Income | $ 11.70M | $ 40.01M | $ 52.68M | $ 44.67M | $ 29.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 28.89M | $ 775.57M | $ 1.10B | $ 765.30M | $ 454.36M |
Total Assets | $ 3.91B | $ 3.78B | $ 3.39B | $ 3.01B | $ 2.36B |
Total Debt | $ 378.88M | $ 442.82M | $ 63.21M | $ 66.60M | $ 67.63M |
Net Debt | $ 248.98M | $ 384.58M | $ -179.10M | $ -106.37M | $ -76.37M |
Total Liabilities | $ 3.54B | $ 3.42B | $ 63.21M | $ 66.60M | $ 67.63M |
Stockholders' Equity | $ 369.13M | $ 356.87M | $ 359.40M | $ 330.16M | $ 285.73M |
Cash Flow | |||||
Free Cash Flow | $ 25.81M | $ 101.18M | $ 147.41M | $ -26.07M | $ 16.35M |
Operating Cash Flow | $ 28.98M | $ 102.97M | $ 149.12M | $ -22.26M | $ 19.25M |
Investing Cash Flow | $ -52.09M | $ -292.62M | $ -416.94M | $ -538.38M | $ -65.59M |
Financing Cash Flow | $ 94.76M | $ 5.59M | $ 337.18M | $ 589.60M | $ 149.70M |