Nov 24 | May 24 | Feb 24 | Nov 23 | May 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 27.67K | $ 77.14K | - | $ 19.04K | - |
Gross Profit | $ 13.61K | $ 55.48K | - | $ 17.04K | - |
EBIT | $ -686.18K | $ -676.83K | $ -653.98K | $ -721.80K | $ -1.95M |
EBITDA | $ -652.83K | $ -587.00K | $ -626.84K | $ -686.38K | $ -1.92M |
Net Income Common Stockholders | $ -780.29K | $ -891.42K | $ -890.52K | $ -933.32K | $ -2.17M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ 3.52K |
Total Assets | $ 1.95M | $ 2.21M | $ 2.29M | $ 2.01M | $ 6.23M |
Total Debt | $ 6.71M | $ 6.36M | $ 6.25M | $ 5.98M | $ 5.79M |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ 5.79M |
Total Liabilities | $ 9.59M | $ 9.90M | $ 9.82M | $ 9.26M | $ 8.63M |
Stockholders Equity | $ -7.64M | $ -7.69M | $ -7.53M | $ -7.25M | $ -2.40M |
Cash Flow | - | ||||
Free Cash Flow | $ -546.56K | $ -443.63K | $ -486.96K | $ -466.38K | $ -285.28K |
Operating Cash Flow | $ -509.16K | $ -443.11K | $ -478.42K | $ -466.38K | $ -284.57K |
Investing Cash Flow | $ -37.39K | $ -525.00 | $ -8.54K | - | $ -709.00 |
Financing Cash Flow | $ 381.04K | $ 420.00K | $ 646.00K | $ 346.00K | $ 275.00K |