Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.00B | $ 3.86B | $ 3.73B | $ 3.95B | $ 2.47B |
Gross Profit | $ 2.80B | $ 2.71B | $ 2.63B | $ 2.94B | $ 1.76B |
Operating Income | $ 607.63M | $ 643.34M | $ 642.60M | $ 976.40M | $ 293.63M |
EBITDA | $ 816.80M | $ 799.04M | $ 755.38M | $ 976.40M | $ 387.17M |
Net Income | $ 421.36M | $ 445.05M | $ 361.57M | $ 772.02M | $ 1.78B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.04B | $ 972.74M | $ 999.58M | $ 1.17B | $ 960.84M |
Total Assets | $ 6.21B | $ 6.08B | $ 5.95B | $ 5.94B | $ 4.83B |
Total Debt | $ 88.21M | $ 126.62M | $ 126.91M | $ 102.66M | $ 64.44M |
Net Debt | $ -955.67M | $ -810.82M | $ -815.14M | $ -996.71M | $ -896.40M |
Total Liabilities | $ 2.36B | $ 2.45B | $ 2.35B | $ 2.32B | $ 1.60B |
Stockholders' Equity | $ 3.85B | $ 3.63B | $ 3.60B | $ 3.62B | $ 3.23B |
Cash Flow | |||||
Free Cash Flow | $ 622.65M | $ 608.06M | $ 276.83M | $ 771.45M | $ 507.26M |
Operating Cash Flow | $ 738.23M | $ 785.78M | $ 568.73M | $ 1.17B | $ 662.17M |
Investing Cash Flow | $ -254.91M | $ -195.94M | $ -213.32M | $ -563.43M | $ -231.51M |
Financing Cash Flow | $ -355.72M | $ -598.34M | $ -501.69M | $ -458.33M | $ -30.81M |