Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.38B | $ 9.62B | $ 7.32B | $ 3.33B | $ 3.13B |
Gross Profit | $ 62.54M | $ 1.19B | $ 3.07B | $ 997.97M | $ 994.85M |
Operating Income | $ -1.78B | $ 251.88M | $ 2.47B | $ -100.88M | $ 505.81M |
EBITDA | $ -1.01B | $ 792.75M | $ 2.87B | $ 875.13M | $ 678.62M |
Net Income | $ -1.32B | $ 1.57B | $ 2.04B | $ 123.67M | $ 375.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 889.90M | $ 1.50B | $ 439.27M | $ 746.72M |
Total Assets | $ 16.61B | $ 18.27B | $ 15.46B | $ 10.97B | $ 10.45B |
Total Debt | $ 2.25B | $ 4.31B | $ 3.22B | $ 2.39B | $ 3.57B |
Net Debt | $ 2.25B | $ 3.42B | $ 1.72B | $ 1.95B | $ 2.83B |
Total Liabilities | $ 6.41B | $ 8.61B | $ 7.27B | $ 5.17B | $ 5.98B |
Stockholders' Equity | $ 9.96B | $ 9.41B | $ 7.98B | $ 5.63B | $ 4.27B |
Cash Flow | |||||
Free Cash Flow | $ -983.72M | $ -823.96M | $ 646.20M | $ -609.41M | $ -51.56M |
Operating Cash Flow | $ 702.07M | $ 1.33B | $ 1.91B | $ 344.26M | $ 798.91M |
Investing Cash Flow | $ -1.57B | $ -2.78B | $ -1.42B | $ -666.59M | $ -863.57M |
Financing Cash Flow | $ 1.24B | $ 623.91M | $ 611.89M | $ 50.21M | $ 177.26M |