Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
10.19B | 10.71B | 10.67B | 10.85B | 9.59B | 8.53B | Gross Profit |
3.85B | 4.34B | 4.03B | 3.92B | 3.85B | 3.79B | EBIT |
868.00M | 917.00M | 1.03B | 708.00M | 1.12B | 963.00M | EBITDA |
1.27B | 1.31B | 1.33B | 1.08B | 1.53B | 1.23B | Net Income Common Stockholders |
611.00M | 542.00M | 442.00M | 352.00M | 829.00M | 630.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.47B | 1.47B | 1.78B | 1.79B | 1.21B | 1.86B | Total Assets |
14.25B | 14.25B | 14.56B | 14.74B | 13.88B | 13.18B | Total Debt |
0.00 | 0.00 | 5.56B | 5.88B | 3.55B | 2.89B | Net Debt |
-1.30B | -1.30B | 4.05B | 4.42B | 2.40B | 1.28B | Total Liabilities |
9.43B | 9.43B | 10.01B | 10.19B | 8.24B | 7.23B | Stockholders Equity |
4.57B | 4.57B | 4.32B | 4.33B | 5.42B | 5.75B |
Cash Flow | Free Cash Flow | ||||
21.00M | 367.00M | 840.00M | -29.00M | 317.00M | 962.00M | Operating Cash Flow |
314.00M | 673.00M | 1.13B | 263.00M | 605.00M | 1.22B | Investing Cash Flow |
-1.29B | -132.00M | -144.00M | -1.09B | -134.00M | -427.00M | Financing Cash Flow |
765.00M | -684.00M | -827.00M | 1.14B | -974.00M | -353.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $6.74B | 17.38 | 21.49% | ― | 1.77% | 47.48% | |
71 Outperform | $8.88B | 10.02 | 16.11% | 4.27% | 1.91% | 2.94% | |
70 Outperform | $81.06B | 30.54 | 69.05% | 0.88% | 0.20% | 14.31% | |
67 Neutral | $22.71B | 16.78 | 19.13% | 2.71% | -4.59% | 11.09% | |
64 Neutral | $10.07B | 17.17 | 12.37% | 2.90% | 0.45% | 22.77% | |
49 Neutral | $9.77B | ― | -7.56% | 3.91% | -39.35% | -120.09% | |
48 Neutral | $1.91B | -1.65 | -22.29% | 3.86% | 0.68% | -27.46% |