Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -10.41M | $ 19.91M | $ 6.43M | $ 1.14M | $ 3.18M |
Operating Income | $ -25.42M | $ -12.45M | $ -27.76M | $ -24.37M | $ -23.12M |
EBITDA | $ -15.56M | $ -6.67M | $ -20.94M | $ -12.17M | $ -32.04M |
Net Income | $ -11.69M | $ -7.38M | $ 1.58M | $ -20.21M | $ -44.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 350.50M | $ 437.02M | $ 237.72M | $ 161.80M | $ 189.99M |
Total Debt | $ 2.64M | $ 1.90M | $ 2.21M | $ 59.93M | $ 59.64M |
Net Debt | $ -134.95M | $ -253.10M | $ -95.15M | $ 9.26M | $ 10.02M |
Total Liabilities | $ 276.73M | $ 351.55M | $ 144.88M | $ 70.53M | $ 78.51M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -117.05M | $ 157.95M | $ 45.99M | $ -22.36M | $ -35.79M |
Operating Cash Flow | $ -104.95M | $ 172.72M | $ 50.02M | $ -20.25M | $ -33.98M |
Investing Cash Flow | |||||
Financing Cash Flow |