Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -6.33M | $ -2.79M | $ -2.20M |
EBITDA | $ 3.00M | $ 2.84M | $ -544.22K |
Net Income | $ 1.24M | $ -2.79M | $ -2.31M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 59.17K | $ 5.21M | $ 3.09M |
Total Assets | $ 114.70M | $ 5.40M | $ 3.21M |
Total Debt | $ 0.00 | $ 70.75K | $ 0.00 |
Net Debt | $ -59.17K | $ -5.14M | $ -3.09M |
Total Liabilities | $ 15.55M | $ 234.44K | $ 232.87K |
Stockholders' Equity | $ 99.15M | $ -5.79M | $ -3.00M |
Cash Flow | |||
Free Cash Flow | $ -1.98M | $ -2.85M | $ -1.90M |
Operating Cash Flow | $ -1.98M | $ -2.85M | $ -1.89M |
Investing Cash Flow | $ 188.88M | $ 167.55K | $ -13.02K |
Financing Cash Flow | $ -188.13M | $ 4.97M | $ 4.54M |