Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 133.74M | $ 135.16M | $ 126.21M | $ 113.59M | $ 81.92M |
Gross Profit | $ 67.08M | $ 64.17M | $ 60.18M | $ 59.02M | $ 38.36M |
Operating Income | $ -12.33M | $ -7.70M | $ -7.92M | $ -3.50M | $ -3.25M |
EBITDA | $ -75.00K | $ 563.00K | $ 631.00K | $ 4.92M | $ 98.00K |
Net Income | $ -5.67M | $ -7.00M | $ -13.29M | $ -9.01M | $ -10.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 19.33M | $ 17.68M | $ 26.45M | $ 18.13M | $ 16.39M |
Total Assets | $ 217.75M | $ 217.44M | $ 229.87M | $ 208.41M | $ 225.51M |
Total Debt | $ 27.50M | $ 29.78M | $ 34.23M | $ 38.56M | $ 42.13M |
Net Debt | $ 8.17M | $ 12.10M | $ 7.78M | $ 20.44M | $ 25.73M |
Total Liabilities | $ 79.83M | $ 77.06M | $ 85.01M | $ 77.52M | $ 93.94M |
Stockholders' Equity | $ 137.82M | $ 140.30M | $ 144.77M | $ 130.81M | $ 131.58M |
Cash Flow | |||||
Free Cash Flow | $ -2.70M | $ -4.98M | $ -8.42M | $ 5.47M | $ -8.31M |
Operating Cash Flow | $ 4.40M | $ 757.00K | $ -5.02M | $ 8.85M | $ -7.27M |
Investing Cash Flow | $ 1.53M | $ -5.84M | $ -3.40M | $ -3.30M | $ -65.48M |
Financing Cash Flow | $ -3.71M | $ -282.00K | $ 16.21M | $ -3.95M | $ 78.64M |