Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.15B | $ 1.03B | $ 929.24M | $ 900.61M | $ 1.05B |
Gross Profit | $ 417.37M | $ 389.78M | $ 378.39M | $ 371.07M | $ 397.70M |
Operating Income | $ 172.36M | $ 181.02M | $ 178.01M | $ 166.08M | $ 193.58M |
EBITDA | $ 257.82M | $ 218.71M | $ 251.10M | $ 223.47M | $ 270.02M |
Net Income | $ 111.12M | $ 95.76M | $ 118.48M | $ 98.59M | $ 132.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 173.42M | $ 291.78M | $ 302.04M | $ 241.32M | $ 195.54M |
Total Assets | $ 1.84B | $ 1.64B | $ 1.56B | $ 1.55B | $ 1.47B |
Total Debt | $ 514.86M | $ 444.93M | $ 350.00M | $ 398.01M | $ 424.03M |
Net Debt | $ 341.44M | $ 153.15M | $ 47.96M | $ 156.69M | $ 228.49M |
Total Liabilities | $ 867.69M | $ 774.71M | $ 678.46M | $ 730.07M | $ 771.68M |
Stockholders' Equity | $ 961.37M | $ 863.05M | $ 873.97M | $ 816.07M | $ 698.68M |
Cash Flow | |||||
Free Cash Flow | $ 63.63M | $ 31.87M | $ 163.78M | $ 97.86M | $ 132.40M |
Operating Cash Flow | $ 148.06M | $ 128.21M | $ 217.47M | $ 140.25M | $ 200.35M |
Investing Cash Flow | $ -217.90M | $ -96.35M | $ -53.70M | $ -42.39M | $ -98.75M |
Financing Cash Flow | $ -52.64M | $ -23.65M | $ -99.64M | $ -60.67M | $ -100.31M |