Sep 24 | Jun 24 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 35.00K | $ 50.00K | $ 46.00K | $ 42.00K | $ 49.00K |
Gross Profit | $ 27.00K | $ 42.00K | $ 16.00K | $ 42.00K | $ 49.00K |
EBIT | $ -3.50M | $ -1.66M | $ -8.16M | $ -4.91M | $ -3.66M |
EBITDA | $ -3.47M | $ -1.40M | $ -8.10M | $ -4.83M | $ -3.61M |
Net Income Common Stockholders | $ -3.70M | $ -1.84M | $ -7.82M | $ -4.91M | $ -3.92M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 7.20M | $ 10.06M | $ 22.43M | $ 28.40M | $ 30.85M |
Total Assets | $ 13.59M | $ 15.71M | $ 27.86M | $ 33.62M | $ 37.46M |
Total Debt | $ 3.40M | $ 3.36M | $ 750.00K | $ 803.00K | $ 814.00K |
Net Debt | $ -3.80M | $ -6.70M | $ -21.68M | $ -27.59M | $ -30.04M |
Total Liabilities | $ 10.68M | $ 9.61M | $ 5.26M | $ 3.48M | $ 2.47M |
Stockholders Equity | $ 2.91M | $ 6.10M | $ 22.60M | $ 30.14M | $ 34.99M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.27M | $ -3.29M | $ -5.86M | $ -2.35M | $ -3.65M |
Operating Cash Flow | $ -3.11M | $ -3.01M | $ -5.67M | $ -2.16M | $ -3.68M |
Investing Cash Flow | $ 334.00K | $ 826.00K | $ -336.00K | $ -204.00K | $ -78.00K |
Financing Cash Flow | $ 137.00K | $ 2.44M | $ 233.00K | $ 5.00K | $ 100.00K |