Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.96B | $ 1.47B | $ 811.80M | $ 1.30B | $ 118.00M |
Gross Profit | $ -49.11M | $ -177.70M | $ -324.97M | $ -7.74M | $ -556.15M |
EBIT | $ -904.97M | $ -885.76M | $ -853.27M | $ -562.73M | $ -946.26M |
EBITDA | $ -518.08M | $ -513.71M | $ -472.49M | $ -100.73M | $ -488.35M |
Net Income Common Stockholders | $ -901.31M | $ -931.22M | $ -903.79M | $ -756.59M | $ -887.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 415.40M | $ 631.70M | $ 364.42M | $ 1.18B | $ 400.74M |
Total Assets | $ 19.35B | $ 19.63B | $ 19.04B | $ 20.03B | $ 19.06B |
Total Debt | $ 17.79B | $ 17.00B | $ 16.07B | $ 16.61B | $ 15.13B |
Net Debt | $ 17.38B | $ 16.37B | $ 15.71B | $ 15.43B | $ 14.73B |
Total Liabilities | $ 30.15B | $ 28.60B | $ 26.39B | $ 26.45B | $ 24.96B |
Stockholders Equity | $ -7.07B | $ -5.48B | $ -4.05B | $ -3.38B | $ -3.15B |
Cash Flow | - | ||||
Free Cash Flow | $ 41.86M | $ 260.09M | $ -449.56M | $ -58.64M | $ -206.47M |
Operating Cash Flow | $ 65.57M | $ 273.95M | $ -441.05M | $ -24.41M | $ -203.04M |
Investing Cash Flow | $ -23.23M | $ -13.54M | $ -188.94M | $ 44.45M | $ 262.86M |
Financing Cash Flow | $ -244.29M | $ 8.73M | $ -259.95M | $ 890.32M | $ 111.61M |