Dec 18 | Dec 17 | Dec 16 | Dec 15 | Dec 14 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 577.17K | C$ 13.25M | C$ 183.55K | C$ 167.56K | C$ 0.00 |
Gross Profit | C$ 577.17K | C$ 13.25M | C$ 183.55K | C$ 167.56K | C$ 0.00 |
Operating Income | C$ -16.88M | C$ -18.52M | C$ -1.41M | C$ -21.75K | C$ 0.00 |
EBITDA | C$ -15.74M | C$ -27.18M | C$ -1.32M | C$ -131.61K | C$ 0.00 |
Net Income | C$ -23.99M | C$ -26.13M | C$ -1.75M | C$ -21.75K | C$ 0.00 |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 3.90M | C$ 1.44M | C$ 570.00K | C$ 110.00 | C$ 0.00 |
Total Assets | C$ 9.61M | C$ 19.93M | C$ 2.33M | C$ 872.00 | C$ 1.00 |
Total Debt | C$ 2.52M | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -1.38M | C$ -1.44M | C$ -570.00K | C$ -110.00 | C$ 0.00 |
Total Liabilities | C$ 8.54M | C$ 3.82M | C$ 970.48K | C$ 14.69K | C$ 0.00 |
Stockholders' Equity | C$ 1.07M | C$ 16.11M | C$ 1.36M | C$ -13.82K | C$ 1.00 |
Cash Flow | |||||
Free Cash Flow | C$ -11.69M | C$ -7.90M | C$ -1.16M | C$ -12.55K | C$ -1.00 |
Operating Cash Flow | C$ -11.68M | C$ -6.53M | C$ -720.08K | C$ -12.55K | C$ -1.00 |
Investing Cash Flow | C$ 4.86M | C$ -3.61M | C$ -436.59K | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ 9.22M | C$ 11.18M | C$ 1.30M | C$ 12.66K | C$ 1.00 |