Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.20B | $ 2.97B | $ 2.45B | $ 1.06B | $ 529.64M |
Gross Profit | $ 479.56M | $ 417.43M | $ 445.61M | $ 161.23M | $ 89.80M |
Operating Income | $ -598.40M | $ 190.41M | $ 225.60M | $ 74.79M | $ 29.70M |
EBITDA | $ -171.09M | $ 630.76M | $ 483.66M | $ -82.17M | $ 110.30M |
Net Income | $ -678.89M | $ 69.32M | $ 156.18M | $ -58.72M | $ 12.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 77.13M | $ 46.27M | $ 149.63M | $ 99.96M | $ 9.77M |
Total Assets | $ 4.51B | $ 5.22B | $ 5.25B | $ 1.83B | $ 227.84M |
Total Debt | $ 2.29B | $ 2.33B | $ 2.37B | $ 807.00M | $ 161.37M |
Net Debt | $ 2.22B | $ 2.28B | $ 2.22B | $ 707.03M | $ 151.60M |
Total Liabilities | $ 3.04B | $ 3.06B | $ 3.18B | $ 1.43B | $ 212.70M |
Stockholders' Equity | $ 1.46B | $ 2.16B | $ 2.07B | $ 394.75M | $ -73.35M |
Cash Flow | |||||
Free Cash Flow | $ 143.20M | $ -17.56M | $ 72.37M | $ 155.88M | $ 39.09M |
Operating Cash Flow | $ 480.67M | $ 373.87M | $ 275.68M | $ 195.63M | $ 60.42M |
Investing Cash Flow | $ -357.28M | $ -411.17M | $ -1.82B | $ -815.70M | $ -386.00K |
Financing Cash Flow | $ -92.53M | $ -66.05M | $ 1.60B | $ 643.15M | $ -13.89M |