Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 251.00M | $ 2.55B | $ 837.00M | $ -173.00M | $ 771.00M |
Gross Profit | $ 251.00M | $ 2.48B | $ 749.00M | $ -439.00M | $ 771.00M |
Operating Income | $ 100.00M | $ -565.00M | $ 749.00M | $ -266.00M | $ 688.00M |
EBITDA | $ 2.59B | $ 2.40B | $ 749.00M | $ 0.00 | $ 0.00 |
Net Income | $ 155.00M | $ -1.19B | $ 749.00M | $ -266.00M | $ 688.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 518.00M | $ 1.02B | $ 998.00M | $ 1.02B | $ 831.00M |
Total Assets | $ 71.60B | $ 51.75B | $ 68.15B | $ 81.82B | $ 113.08B |
Total Debt | $ 80.00M | $ 95.00M | $ 126.00M | $ 177.00M | $ 228.00M |
Net Debt | $ -438.00M | $ -923.00M | $ -872.00M | $ -840.00M | $ -603.00M |
Total Liabilities | $ 63.34B | $ 43.88B | $ 57.86B | $ 70.74B | $ 102.04B |
Stockholders' Equity | $ 8.26B | $ 7.87B | $ 10.29B | $ 11.08B | $ 11.04B |
Cash Flow | |||||
Free Cash Flow | $ -118.00M | $ 1.01B | $ 1.54B | $ 1.75B | $ 1.18B |
Operating Cash Flow | $ -118.00M | $ 1.01B | $ 1.54B | $ 1.75B | $ 1.18B |
Investing Cash Flow | $ -14.67B | $ 11.19B | $ 3.84B | $ 36.52B | $ -14.22B |
Financing Cash Flow | $ 14.23B | $ -11.39B | $ -6.17B | $ -37.23B | $ 12.80B |