Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 103.46M | $ 156.31M | $ 98.02M | $ 295.67M | $ 88.17M |
Gross Profit | $ -52.55M | $ -81.37M | $ -99.23M | $ 113.59M | $ -56.80M |
Operating Income | $ -120.47M | $ -159.55M | $ -179.43M | $ 42.28M | $ -117.23M |
EBITDA | $ -101.30M | $ -145.92M | $ -161.85M | $ 44.02M | $ -114.63M |
Net Income | $ -227.21M | $ -245.76M | $ -271.51M | $ -94.70M | $ -240.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 40.44M | $ 76.11M | $ 193.36M | $ 306.92M | $ 99.87M |
Total Assets | $ 226.27M | $ 313.91M | $ 413.56M | $ 465.96M | $ 214.51M |
Total Debt | $ 94.87M | $ 88.47M | $ 78.43M | $ 58.29M | $ 55.73M |
Net Debt | $ 54.43M | $ 12.36M | $ -100.25M | $ -233.64M | $ -44.14M |
Total Liabilities | $ 532.70M | $ 462.30M | $ 468.46M | $ 418.05M | $ 426.01M |
Stockholders' Equity | $ -326.38M | $ -160.33M | $ -61.28M | $ 34.44M | $ -203.67M |
Cash Flow | |||||
Free Cash Flow | $ -158.89M | $ -234.16M | $ -228.44M | $ -23.67M | $ -142.56M |
Operating Cash Flow | $ -158.31M | $ -224.20M | $ -175.37M | $ 10.14M | $ -139.10M |
Investing Cash Flow | $ 27.00K | $ 3.40M | $ -33.61M | $ -43.15M | $ -4.44M |
Financing Cash Flow | $ 122.84M | $ 119.87M | $ 95.83M | $ 225.26M | $ 183.85M |