Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | R$ 3.30B | R$ 2.88B | R$ 2.33B | R$ 1.72B | R$ 1.20B |
Gross Profit | R$ 2.09B | R$ 1.77B | R$ 1.47B | R$ 1.07B | R$ 766.54M |
Operating Income | R$ 1.01B | R$ 767.06M | R$ 664.10M | R$ 440.89M | R$ 363.33M |
EBITDA | R$ 1.22B | R$ 1.11B | R$ 856.35M | R$ 541.80M | R$ 433.11M |
Net Income | R$ 631.51M | R$ 386.32M | R$ 373.57M | R$ 223.33M | R$ 292.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | R$ 911.01M | R$ 553.03M | R$ 1.09B | R$ 748.56M | R$ 1.05B |
Total Assets | R$ 8.83B | R$ 7.58B | R$ 7.20B | R$ 6.45B | R$ 4.79B |
Total Debt | R$ 3.17B | R$ 2.68B | R$ 2.71B | R$ 2.16B | R$ 1.14B |
Net Debt | R$ 2.26B | R$ 2.12B | R$ 1.62B | R$ 1.41B | R$ 96.33M |
Total Liabilities | R$ 4.52B | R$ 3.94B | R$ 3.95B | R$ 3.45B | R$ 1.96B |
Stockholders' Equity | R$ 4.27B | R$ 3.60B | R$ 3.20B | R$ 2.95B | R$ 2.78B |
Cash Flow | |||||
Free Cash Flow | R$ 1.30B | R$ 798.20M | R$ 546.88M | R$ 354.07M | R$ 233.92M |
Operating Cash Flow | R$ 1.43B | R$ 1.04B | R$ 843.90M | R$ 630.87M | R$ 371.51M |
Investing Cash Flow | R$ -1.09B | R$ -1.14B | R$ -591.47M | R$ -1.27B | R$ -1.04B |
Financing Cash Flow | R$ 23.97M | R$ -439.94M | R$ 92.94M | R$ 364.68M | R$ 756.42M |