Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 66.11M | $ 71.54M | $ 38.08M | $ 5.60M |
Gross Profit | $ 52.04M | $ 60.36M | $ 35.43M | $ 5.23M |
Operating Income | $ 26.98M | $ 43.77M | $ 21.04M | $ 4.78M |
EBITDA | $ 26.98M | $ 43.77M | $ 22.16M | $ 0.00 |
Net Income | $ 20.95M | $ 35.93M | $ 21.00M | $ 4.31M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 121.63M | $ 140.37M | $ 125.13M | $ 9.62M |
Total Assets | $ 466.59M | $ 519.18M | $ 464.85M | $ 93.96M |
Total Debt | $ 130.01M | $ 157.13M | $ 171.42M | $ 48.63M |
Net Debt | $ 8.39M | $ 16.76M | $ 62.17M | $ 39.01M |
Total Liabilities | $ 146.53M | $ 180.12M | $ 191.77M | $ 1.54M |
Stockholders' Equity | $ 320.05M | $ 339.06M | $ 273.08M | $ 91.65M |
Cash Flow | ||||
Free Cash Flow | $ 21.23M | $ 31.32M | $ 9.54M | $ 1.52M |
Operating Cash Flow | $ 21.23M | $ 31.32M | $ 9.54M | $ 1.52M |
Investing Cash Flow | $ 28.52M | $ -16.34M | $ -248.46M | $ -32.43M |
Financing Cash Flow | $ -68.49M | $ 16.15M | $ 338.54M | $ 40.53M |