Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.06M | $ 4.31M | $ 4.19M | $ 9.27M | $ 4.84M |
Gross Profit | $ -3.79M | $ -5.89M | $ -4.25M | $ 3.43M | $ 2.10M |
Operating Income | $ -146.87M | $ -147.79M | $ -151.96M | $ -104.19M | $ -25.74M |
EBITDA | $ -137.93M | $ -140.08M | $ -145.81M | $ -101.14M | $ -24.94M |
Net Income | $ -152.26M | $ -149.33M | $ -142.66M | $ -101.51M | $ -25.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 112.01M | $ 221.03M | $ 323.81M | $ 445.01M | $ 24.62M |
Total Assets | $ 147.49M | $ 257.38M | $ 356.63M | $ 479.19M | $ 32.63M |
Total Debt | $ 720.00K | $ 7.35M | $ 7.46M | $ 10.33M | $ 0.00 |
Net Debt | $ -28.14M | $ -31.19M | $ -59.96M | $ -56.48M | $ -24.62M |
Total Liabilities | $ 48.14M | $ 28.94M | $ 26.71M | $ 22.81M | $ 84.92M |
Stockholders' Equity | $ 99.35M | $ 228.44M | $ 329.93M | $ 456.38M | $ -52.29M |
Cash Flow | |||||
Free Cash Flow | $ -112.02M | $ -124.93M | $ -117.35M | $ -90.45M | $ -22.09M |
Operating Cash Flow | $ -106.91M | $ -118.83M | $ -109.91M | $ -82.11M | $ -21.23M |
Investing Cash Flow | $ 97.90M | $ 69.28M | $ 110.89M | $ -388.57M | $ -855.00K |
Financing Cash Flow | $ -671.00K | $ 20.68M | $ -369.00K | $ 512.86M | $ 73.00K |