Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 747.72K | $ 780.64K | $ 134.24K | $ 872.01K | $ 712.81K |
Gross Profit | $ 239.01K | $ 396.44K | $ -140.20K | $ 727.16K | $ 538.40K |
EBIT | $ -2.37M | $ -2.06M | $ -2.61M | $ -1.79M | $ -1.81M |
EBITDA | $ -2.20M | $ -1.90M | $ -2.46M | $ -1.70M | $ -1.73M |
Net Income Common Stockholders | $ -2.38M | $ -2.07M | $ -2.62M | $ -1.79M | $ -1.82M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 1.01M | $ 0.00 | $ 0.00 |
Total Assets | $ 3.51M | $ 4.66M | $ 3.07M | $ 3.54M | $ 4.42M |
Total Debt | $ 1.36M | $ 1.23M | $ 1.32M | $ 1.16M | $ 1.25M |
Net Debt | $ 1.36M | $ 1.23M | $ 307.35K | $ 1.16M | $ 1.25M |
Total Liabilities | $ 1.91M | $ 1.59M | $ 3.05M | $ 1.92M | $ 1.99M |
Stockholders Equity | $ 1.60M | $ 3.07M | $ -26.52K | $ 1.62M | $ 2.42M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.06M | $ -1.18M | $ -1.54M | $ -1.06M | $ -616.51K |
Operating Cash Flow | $ -1.06M | $ -1.13M | $ -1.54M | $ -873.04K | $ -509.24K |
Investing Cash Flow | - | $ -55.44K | - | $ -191.36K | $ -107.27K |
Financing Cash Flow | $ -122.11K | $ 2.97M | $ 1.23M | $ -34.79K | $ -186.52K |